| Revenue | NOK 8M | -15% |
| EBITDA | NOK 179K | -32% |
| Net profit | NOK -140K | -137% |
| Total assets | NOK 3M | -16% |
| Equity | NOK 945K | -13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 313 | 7 650 | 10 288 | 9 496 | 8 036 |
| Staff expenses | −1 625 | −2 066 | −2 173 | −2 348 | −2 427 |
| EBITDA | −312 | 634 | 750 | 264 | 179 |
| Depreciation & amort. | −73 | −113 | −174 | −259 | −254 |
| EBIT | −386 | 521 | 576 | 5 | −75 |
| Net financials | −8 | −7 | −20 | −58 | −65 |
| Profit before tax | −394 | 514 | 556 | −53 | −140 |
| Tax | −78 | 108 | 118 | 6 | −0 |
| Net profit | −316 | 407 | 438 | −59 | −140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 369 | 2 393 | 3 691 | 3 595 | 3 013 |
| Equity | 461 | 836 | 1 144 | 1 085 | 945 |
| Long-term debt | 101 | 355 | 540 | 1 003 | 377 |
| Short-term debt | 807 | 1 202 | 2 007 | 1 507 | 1 691 |
| Total debt | 908 | 1 557 | 2 548 | 2 510 | 2 068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Rosenlund | Deputy Member | 0 companies |
| Paulius Barisas | Board of Directors | 0 companies |
| Tadas Zvilius | Board of Directors | 0 companies |
| Anders Mathisen | Chairman | 0 companies |