| Revenue | NOK 7,6M | +20% |
| EBITDA | NOK -81K | -58% |
| Net profit | NOK -179K | +52% |
| Total assets | NOK 5,4M | +55% |
| Equity | NOK 709K | +38% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 615 | 4 121 | 4 399 | 4 513 | 6 382 | 7 631 |
| Staff expenses | −983 | −772 | −933 | −1 309 | −1 463 | −2 397 |
| EBITDA | 551 | 234 | 434 | 1 | −51 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −206 | −366 |
| EBIT | 551 | 234 | 434 | 1 | −257 | −446 |
| Net financials | −23 | −14 | −5 | −25 | −75 | −92 |
| Profit before tax | 528 | 221 | 428 | −24 | −332 | −539 |
| Tax | 132 | 32 | 94 | −4 | 42 | −360 |
| Net profit | 396 | 188 | 334 | −20 | −374 | −179 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 655 | 1 339 | 1 192 | 2 736 | 3 505 | 5 437 |
| Equity | 487 | 43 | 45 | 776 | 512 | 709 |
| Long-term debt | 3 | 2 | 3 | 1 098 | 2 022 | 2 707 |
| Short-term debt | 1 165 | 1 294 | 1 144 | 862 | 971 | 2 021 |
| Total debt | 1 168 | 1 296 | 1 147 | 1 961 | 2 993 | 4 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perpetua As | Company | 40.0% | 40.0% | 2024 |
Moen Arnet Holding As | Company | 22.5% | 22.5% | 2024 |
Skjellum Holding As | Company | 22.5% | 22.5% | 2024 |
Percy Holding Aps | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Moen Arnet | Chief Executive Officer | 0 companies |
| Bjørn Aage Haugen | Board of Directors | 0 companies |
| Magne Tangen | Chairman | 0 companies |
| Fredrik Skjellum | Board of Directors | 0 companies |