| Revenue | NOK 36,7M | +21% |
| EBITDA | NOK -16,6M | +8% |
| Net profit | NOK -12,7M | +10% |
| Total assets | NOK 28,6M | -29% |
| Equity | NOK 18M | +1% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 485 | 13 991 | 25 829 | 30 377 | 36 686 |
| Staff expenses | −0 | −5 211 | −34 611 | −36 388 | −29 959 | −30 379 |
| EBITDA | 0 | −10 265 | −48 252 | −31 583 | −18 059 | −16 592 |
| Depreciation & amort. | −0 | −10 | −206 | −259 | −255 | −172 |
| EBIT | 0 | −10 276 | −48 458 | −31 842 | −18 314 | −16 765 |
| Net financials | 0 | 1 | 6 | −127 | 137 | 441 |
| Profit before tax | 0 | −10 275 | −48 453 | −31 969 | −18 177 | −16 323 |
| Tax | 0 | −2 260 | −10 658 | −7 026 | −3 998 | −3 590 |
| Net profit | 0 | −8 014 | −37 794 | −24 943 | −14 179 | −12 733 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 48 505 | 51 234 | 60 176 | 40 004 | 28 601 |
| Equity | 30 | 42 077 | 22 034 | 22 090 | 17 911 | 18 042 |
| Long-term debt | 0 | 13 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 415 | 29 198 | 38 085 | 22 092 | 10 559 |
| Total debt | 0 | 6 428 | 29 200 | 38 085 | 22 092 | 10 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Observer | Observer | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HH Observer | Observer | 2023 | — | — |
OM Deputy Member | Deputy Member | 2022 | — | — |
HB Deputy Member | Deputy Member | 2023 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hyvang | Observer | 0 companies |
| Kristin Stoltenberg | Chief Executive Officer | 0 companies |
| Magne Storedal | Chief Executive Officer | 0 companies |
| Helene Halvorsen Rossholt | Observer | 0 companies |
| Ole Morten Ona Ringdal | Deputy Member | 0 companies |
| Henrik Bjørnstad Skolt | Deputy Member | 0 companies |
| Eirik Hoff Lysholm | Chief Executive Officer | 0 companies |
| Jostein Larsen Østring | Board of Directors | 0 companies |
| Ove Mellingen | Board of Directors | 0 companies |
| Ingrid Skogrand | Chairman | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Arne Reginiussen | Chairman | 0 companies |
| Emilie Josefine Nilsen Rydning | Board of Directors | 0 companies |
| Tobias Kvalvik Henriksen | Board of Directors | 0 companies |
| Hilde Martine Førland Røiseland | Board of Directors | 0 companies |
| Gisle Torheim | Board of Directors | 0 companies |
| Julia Charlotte Geitvik | Board of Directors | 0 companies |
| Pål Eskås | Board of Directors | 0 companies |