| Revenue | NOK 1M | -1% |
| EBITDA | NOK -8,5M | -84% |
| Net profit | NOK -8,7M | -84% |
| Total assets | NOK 1,6M | +62% |
| Equity | NOK -3,2M | -6% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 175 | 822 | 1 034 | 1 020 |
| Staff expenses | −173 | −210 | −1 414 | −579 |
| EBITDA | −154 | −1 533 | −4 593 | −8 452 |
| Depreciation & amort. | −0 | −1 | −23 | −60 |
| EBIT | −154 | −1 534 | −4 616 | −8 511 |
| Net financials | −0 | −40 | −123 | −218 |
| Profit before tax | −154 | −1 574 | −4 740 | −8 729 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −154 | −1 574 | −4 740 | −8 729 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 11 | 2 728 | 986 | 1 598 |
| Equity | −124 | 1 302 | −2 978 | −3 150 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 1 426 | 3 963 | 4 748 |
| Total debt | 135 | 1 426 | 3 963 | 4 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.8% | 30.8% | 2022 | |
Accello As | Company | 21.5% | 21.5% | 2022 |
Sjøheim As | Company | 8.1% | 8.1% | 2022 |
Esmar As | Company | 5.8% | 5.8% | 2022 |
S. Munkhaugen As | Company | 4.7% | 4.7% | 2022 |
Hio Xiv As | Company | 3.7% | 3.7% | 2022 |
| Individual | 3.7% | 3.7% | 2022 | |
Altibox As | Company | 3.1% | 3.1% | 2022 |
Syneco As | Company | 2.9% | 2.9% | 2022 |
BECOME LEGENDS AS | Company | 2.5% | 2.5% | 2022 |
Torsen Tankers & Towers As | Company | 2.4% | 2.4% | 2022 |
Mk Capital As | Company | 1.9% | 1.9% | 2022 |
Angen Eiendom As | Company | 1.2% | 1.2% | 2022 |
Fremt As | Company | 1.0% | 1.0% | 2022 |
Black Swan Holding As | Company | 1.0% | 1.0% | 2022 |
Berker Group As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Berg Aune | Chief Executive Officer | 0 companies |
| Renato Mahmutagic | Chief Executive Officer | 0 companies |
| Bjørn Christian Eide | Board of Directors | 0 companies |
| Harald Fredrik Hodne Ulltveit-Moe | Chairman | 0 companies |
| Olav Kristoffer Skogrand Leiknes | Board of Directors | 0 companies |
| Olav Medhus | Board of Directors | 0 companies |
| Torkil Munkhaugen | Board of Directors | 0 companies |
| Carl Christian Smestad | Board of Directors | 0 companies |