| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 228K | +31% |
| Net profit | NOK 3K | -30% |
| Total assets | NOK 6,7M | -2% |
| Equity | NOK 892K | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 543 | 1 448 | 1 093 | 1 451 | 1 493 |
| Staff expenses | −647 | −1 044 | −335 | −308 | −357 |
| EBITDA | 944 | −618 | −129 | 174 | 228 |
| Depreciation & amort. | −17 | −28 | −28 | −28 | −27 |
| EBIT | 927 | −647 | −157 | 147 | 201 |
| Net financials | −176 | 63 | 37 | −143 | −198 |
| Profit before tax | 751 | −584 | −121 | 4 | 3 |
| Tax | 165 | −4 | −0 | −0 | −0 |
| Net profit | 586 | −580 | −121 | 4 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 152 | 5 229 | 4 529 | 6 838 | 6 724 |
| Equity | 1 589 | 1 005 | 885 | 889 | 892 |
| Long-term debt | 3 862 | 3 693 | 3 528 | 5 866 | 5 735 |
| Short-term debt | 701 | 531 | 116 | 83 | 97 |
| Total debt | 4 563 | 4 224 | 3 645 | 5 949 | 5 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amer Hidic | Chief Executive Officer | 0 companies |
| Espen Martinsen | Chief Executive Officer | 0 companies |
| Arnela Hidic | Chairman | 0 companies |
| Bård Arne Martinsen | Board of Directors | 0 companies |
| Lars Martin Nermark | Board of Directors | 0 companies |
| Camilla Lyngås | Chairman | 0 companies |
| Hans-Petter Skjæran | Board of Directors | 0 companies |
| Svein Erik Hjerpbakk | Board of Directors | 0 companies |