| Revenue | NOK 20,2M | +9% |
| EBITDA | NOK -4,5M | -2947% |
| Net profit | NOK -6,2M | -690% |
| Total assets | NOK 17,5M | -14% |
| Equity | NOK -4,9M | -481% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 109 | 6 495 | 11 242 | 18 858 | 18 490 | 20 214 |
| Staff expenses | −605 | −1 170 | −2 603 | −5 083 | −7 063 | −7 500 |
| EBITDA | 407 | 745 | 1 030 | 1 795 | −148 | −4 498 |
| Depreciation & amort. | −34 | −87 | −194 | −429 | −644 | −603 |
| EBIT | 373 | 658 | 837 | 1 366 | −792 | −5 101 |
| Net financials | −12 | −18 | 173 | −77 | −207 | −901 |
| Profit before tax | 360 | 640 | 1 009 | 1 289 | −998 | −6 002 |
| Tax | 81 | 141 | 226 | 281 | −218 | 164 |
| Net profit | 279 | 498 | 783 | 1 007 | −781 | −6 166 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 931 | 2 285 | 4 374 | 7 534 | 20 346 | 17 507 |
| Equity | 374 | 872 | 1 055 | 2 062 | 1 282 | −4 884 |
| Long-term debt | 67 | 248 | 737 | 2 393 | 12 723 | 14 537 |
| Short-term debt | 491 | 1 165 | 2 582 | 3 079 | 6 342 | 7 854 |
| Total debt | 558 | 1 413 | 3 319 | 5 472 | 19 065 | 22 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Accountant | Accountant | 2020 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansodden Holding As | Company | 90.0% | 90.0% | 2024 |
Ogf Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Sæternes Raabakken | Accountant | 0 companies |
| Erik Sagli Meland | Chief Executive Officer | 0 companies |
| Roar Reitan | Chairman | 0 companies |
| Petter Lysberg Solum | Chairman | 0 companies |
| Joakim Nilsen | Chairman | 0 companies |
| Thomas Geving | Board of Directors | 0 companies |
| Ola Gartland Falmår | Board of Directors | 0 companies |