Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERLIN KIDS TILLER AS
AS
Active
Org 922215847
Østre Rosten 28, 7075
Tiller
Retail sale of games and toys
· NACE 4764
Est. 2019
11 employees
Watchlist
Share
Norway
/
Companies
/
Retail sale of games and toys
/
MERLIN KIDS TILLER AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
7M
10M
14M
10M
2020
12M
2021
11M
2022
11M
2023
10M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
1M
2020
1M
2021
0M
2022
0M
2023
0M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
9 865
11 621
10 706
10 842
9 950
Staff expenses
−1 438
−1 654
−1 702
−1 800
−1 914
EBITDA
507
960
331
418
−193
Depreciation & amort.
−9
−9
−2
−0
−0
EBIT
498
951
329
418
−193
Net financials
−14
−3
−15
1
−7
Profit before tax
484
949
314
419
−200
Tax
107
209
69
92
−44
Net profit
377
740
245
327
−156
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 696
3 847
3 290
3 125
4 022
Equity
553
825
384
384
884
Long-term debt
0
0
0
0
0
Short-term debt
2 143
3 022
2 907
2 741
3 138
Total debt
2 143
3 022
2 907
2 741
3 138
Financial ratios
5-year trend
EBITDA margin
-1.9%
This company
15.8%
Market median
-112% vs market
2020
2024
Equity ratio
22.0%
This company
38.2%
Market median
-42% vs market
2020
2024
Return on equity
-17.7%
This company
18.4%
Market median
-196% vs market
2020
2024
Net profit margin
-1.6%
This company
8.1%
Market median
-120% vs market
2020
2024
Asset turnover
2.47×
This company
1.12×
Market median
+121% vs market
2020
2024
Debt / equity
3.55×
This company
0.62×
Market median
-473% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MERLIN KIDS TILLER AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network