| Revenue | NOK 5M | +4% |
| EBITDA | NOK 2,3M | -24% |
| Net profit | NOK -891K | -139% |
| Total assets | NOK 12,5M | -14% |
| Equity | NOK 1,5M | -38% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 802 | 4 294 | 5 021 | 4 845 | 5 044 |
| Staff expenses | −1 153 | −1 056 | −1 029 | −1 241 | −1 973 |
| EBITDA | 1 828 | 2 481 | 3 328 | 2 957 | 2 260 |
| Depreciation & amort. | −65 | −45 | −32 | −22 | −3 380 |
| EBIT | 1 764 | 2 435 | 3 296 | 2 935 | −1 120 |
| Net financials | −3 | −0 | −0 | −3 | −17 |
| Profit before tax | 1 761 | 2 435 | 3 296 | 2 933 | −1 137 |
| Tax | 388 | 536 | 725 | 646 | −247 |
| Net profit | 1 373 | 1 899 | 2 571 | 2 287 | −891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 058 | 2 648 | 3 500 | 14 487 | 12 477 |
| Equity | 30 | 41 | 65 | 2 352 | 1 461 |
| Long-term debt | 0 | 113 | 59 | 8 230 | 8 108 |
| Short-term debt | 2 028 | 2 494 | 3 377 | 3 905 | 2 908 |
| Total debt | 2 028 | 2 607 | 3 435 | 12 135 | 11 016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Kåre Skjeggedal Andersen | Chief Executive Officer | 0 companies |
| Victoria Bakke | Board of Directors | 0 companies |