| Revenue | NOK 12,6M | +26% |
| EBITDA | NOK 2,6M | +21% |
| Net profit | NOK 1,9M | +9% |
| Total assets | NOK 8,3M | +28% |
| Equity | NOK 4M | +11% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 126 | 3 962 | 5 969 | 7 728 | 9 981 | 12 570 |
| Staff expenses | −1 286 | −2 443 | −3 083 | −3 528 | −4 213 | −5 654 |
| EBITDA | −691 | 70 | 819 | 1 604 | 2 184 | 2 644 |
| Depreciation & amort. | −23 | −32 | −32 | −22 | −175 | −348 |
| EBIT | −715 | 38 | 787 | 1 582 | 2 009 | 2 296 |
| Net financials | −2 | 5 | 15 | 47 | 74 | 139 |
| Profit before tax | −717 | 43 | 802 | 1 629 | 2 083 | 2 434 |
| Tax | −0 | −0 | −0 | 240 | 350 | 545 |
| Net profit | −717 | 43 | 802 | 1 388 | 1 733 | 1 889 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 663 | 1 981 | 2 948 | 5 183 | 6 515 | 8 326 |
| Equity | 1 278 | 1 321 | 2 123 | 3 012 | 3 599 | 3 994 |
| Long-term debt | 0 | 0 | 0 | 12 | 45 | 58 |
| Short-term debt | 386 | 660 | 793 | 2 087 | 2 871 | 4 274 |
| Total debt | 386 | 660 | 793 | 2 099 | 2 916 | 4 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Farm As | Company | 60.0% | 60.0% | 2024 |
Ekko Invest As | Company | 45.0% | 45.0% | 2022 |
| Individual | 20.0% | 20.0% | 2023 | |
Kast Investering As | Company | 20.0% | 20.0% | 2024 |
Manch Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Austli | Chief Executive Officer | 0 companies |
| Hans Jelsa | Chairman | 0 companies |
| Espen Eikeland | Board of Directors | 0 companies |
| Frode Haugen | Board of Directors | 0 companies |
| Ove Sæland | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Chairman | 0 companies |