| Revenue | NOK 11,1M | +109% |
| EBITDA | NOK -587K | +91% |
| Net profit | NOK -2,1M | +73% |
| Total assets | NOK 21,7M | +13% |
| Equity | NOK 417K | +137% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 955 | 4 175 | 4 846 | 4 484 | 5 295 | 11 063 |
| Staff expenses | −910 | −5 066 | −5 257 | −7 947 | −7 253 | −7 420 |
| EBITDA | −4 045 | −5 167 | −6 091 | −5 383 | −6 680 | −587 |
| Depreciation & amort. | −0 | −162 | −162 | −162 | −173 | −179 |
| EBIT | −4 045 | −5 330 | −6 254 | −5 545 | −6 853 | −766 |
| Net financials | −4 | 3 | −47 | −1 470 | −1 206 | −1 372 |
| Profit before tax | −4 049 | −5 327 | −6 301 | −7 015 | −8 060 | −2 138 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 049 | −5 327 | −6 301 | −7 015 | −8 060 | −2 138 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 617 | 6 838 | 6 419 | 13 278 | 19 157 | 21 723 |
| Equity | 1 051 | 1 835 | −366 | 6 918 | −1 141 | 417 |
| Long-term debt | 0 | 2 900 | 5 440 | 3 870 | 16 228 | 17 269 |
| Short-term debt | 566 | 2 103 | 1 345 | 2 489 | 4 071 | 4 036 |
| Total debt | 566 | 5 003 | 6 785 | 6 359 | 20 298 | 21 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Funkybiz As | Company | 70.1% | 70.1% | 2024 |
Christian Paul Casal | Company | 17.5% | 17.5% | 2024 |
D-Fetch Mi As | Company | 7.6% | 7.6% | 2024 |
Helmo Invest As | Company | 4.7% | 4.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Oppheim Carlsson | Chief Executive Officer | 0 companies |
| Per Gunnar Nordahl | Chief Executive Officer | 0 companies |
| Martin Ræder Haakonsen | Chairman | 0 companies |
| Olav Johan Thorstad | Board of Directors | 0 companies |
| Hugo Lund Maurstad | Chairman | 0 companies |
| Jørgen Brath | Board of Directors | 0 companies |