| Revenue | NOK 337K | -63% |
| EBITDA | NOK -20,7M | +21% |
| Net profit | NOK -34,8M | -9% |
| Total assets | NOK 132,3M | +101% |
| Equity | NOK -9,8M | -145% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 835 | 1 358 | 3 459 | 918 | 337 |
| Staff expenses | −0 | −0 | −2 479 | −4 851 | −4 421 | −3 872 |
| EBITDA | −1 852 | −16 048 | −49 137 | −25 701 | −26 369 | −20 748 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 852 | −16 048 | −49 137 | −25 701 | −26 369 | −20 748 |
| Net financials | −7 | −455 | 2 420 | −4 045 | −5 569 | −14 022 |
| Profit before tax | −1 859 | −16 502 | −46 717 | −29 746 | −31 938 | −34 770 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 859 | −16 502 | −46 717 | −29 746 | −31 938 | −34 770 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 685 | 16 243 | 37 805 | 49 918 | 65 768 | 132 255 |
| Equity | 521 | 13 119 | 33 683 | 3 937 | 21 614 | −9 765 |
| Long-term debt | 1 500 | 2 400 | 2 400 | 40 729 | 40 719 | 103 344 |
| Short-term debt | 665 | 723 | 1 722 | 5 251 | 3 435 | 38 676 |
| Total debt | 2 165 | 3 123 | 4 122 | 45 980 | 44 154 | 142 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blaais Holding As | Company | 19.5% | 19.5% | 2024 |
Jc Recy Limited | Company | 17.8% | 17.8% | 2024 |
| Individual | 10.1% | 10.1% | 2022 | |
Heorot Invest Ab | Company | 8.5% | 8.5% | 2024 |
Tarde As | Company | 8.5% | 8.5% | 2024 |
Hunding Limited | Company | 5.0% | 5.0% | 2024 |
Ant As | Company | 4.9% | 4.9% | 2024 |
Devaltec Llc | Company | 4.6% | 4.6% | 2024 |
| Individual | 4.5% | 4.5% | 2022 | |
Heorot Ab | Company | 4.3% | 4.3% | 2024 |
Vitol B.V. | Company | 4.3% | 4.3% | 2024 |
Ditowin Invest Ab | Company | 3.8% | 3.8% | 2024 |
Sge Scandgreen Energy Ab | Company | 3.7% | 3.7% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Multimed As | Company | 1.9% | 1.9% | 2024 |
Sofia Carlsson | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
Stockheat Ab | Company | 1.0% | 1.0% | 2024 |
Marti Risdal Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vianney Vales | Chief Executive Officer | 0 companies |
| Inge Berge | Chief Executive Officer | 0 companies |
| Carl Fredrik Odfjell | Board of Directors | 0 companies |
| Christian Armand Hvamstad | Board of Directors | 0 companies |
| Maria Moræus Hanssen | Chairman | 0 companies |
| Jon Gausen | Chairman | 0 companies |
| Henrik Rune Selstam | Board of Directors | 0 companies |