| Revenue | NOK 5,2M | -3% |
| EBITDA | NOK -11,3M | -3897% |
| Net profit | NOK -17,8M | -150% |
| Total assets | NOK 109,3M | -18% |
| Equity | NOK 108,9M | +377% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 821 | 11 699 | 5 110 | 5 832 | 5 325 | 5 173 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 350 | 6 411 | −111 | −72 | 297 | −11 277 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 350 | 6 411 | −111 | −72 | 297 | −11 277 |
| Net financials | −5 560 | −8 795 | 2 689 | 30 272 | 36 199 | −5 869 |
| Profit before tax | −3 210 | −2 384 | 2 578 | 30 200 | 36 496 | −17 146 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 359 | −2 693 | 510 | 27 953 | 35 569 | −17 845 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 95 022 | 98 640 | 99 457 | 108 285 | 133 392 | 109 276 |
| Equity | 2 318 | −375 | 134 | 25 274 | 22 841 | 108 859 |
| Long-term debt | 90 294 | 95 042 | 96 583 | 79 706 | 108 593 | 0 |
| Short-term debt | 2 410 | 3 973 | 2 738 | 3 305 | 1 958 | 417 |
| Total debt | 92 704 | 99 015 | 99 321 | 83 011 | 110 551 | 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA | Chairman | 2022 | — | — |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tosca Intermediate Holdings Sarl | Company | 100.0% | 100.0% | 2023 |
Alchemy Norway Holdco 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Falk Ast | Chairman | 0 companies |
| Barton White | Board of Directors | 0 companies |
| Stein Erik Ommundsen | Chairman | 0 companies |
| Silje Grøsfjell | Board of Directors | 0 companies |
| Pål Einar Runde | Board of Directors | 0 companies |
| David Lee Mc Pherson | Board of Directors | 0 companies |
| Helén Borchgrevink | Board of Directors | 0 companies |
| Betty Lunøe Åsheim | Board of Directors | 0 companies |