| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +100% |
| Net profit | NOK -1,8M | -109% |
| Total assets | NOK 32,5M | -31% |
| Equity | NOK 32,5M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −655 | −216 | −142 | −7 321 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −655 | −216 | −142 | −7 321 | −36 |
| Net financials | −2 854 | −2 190 | −2 342 | 39 544 | −1 796 |
| Profit before tax | −3 509 | −2 406 | −2 484 | 32 223 | −1 832 |
| Tax | −72 | 30 | −547 | 12 919 | −0 |
| Net profit | −3 437 | −2 436 | −1 938 | 19 304 | −1 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 000 | 150 965 | 262 261 | 47 256 | 32 548 |
| Equity | 19 448 | 17 013 | 15 075 | 34 379 | 32 548 |
| Long-term debt | 25 344 | 124 418 | 234 326 | 0 | 0 |
| Short-term debt | 33 208 | 9 534 | 12 860 | 12 877 | 0 |
| Total debt | 58 552 | 133 952 | 247 186 | 12 877 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ØJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 48% | 48% | 2024 | |
| Company | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Elisabeth Sandvik | Chief Executive Officer | 0 companies |
| Ørjan Jacobsen | Chief Executive Officer | 0 companies |
| Erik Forseth Helgesen | Board of Directors | 0 companies |
| Jørgen Stavrum | Board of Directors | 0 companies |
| Ole Halvor Svenkerud | Board of Directors | 0 companies |
| Tom Gregers Barfod | Board of Directors | 0 companies |
| Arne Medlien | Chairman | 0 companies |