| Revenue | NOK 37,7M | -6% |
| EBITDA | NOK 3,8M | -26% |
| Net profit | NOK 3M | -24% |
| Total assets | NOK 16,2M | -27% |
| Equity | NOK 4M | -19% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 16 328 | 37 636 | 39 486 | 49 135 | 40 053 | 37 734 |
| Staff expenses | −12 047 | −27 783 | −28 766 | −36 200 | −29 045 | −27 801 |
| EBITDA | 1 898 | 4 853 | 4 846 | 6 205 | 5 114 | 3 796 |
| Depreciation & amort. | −15 | −62 | −91 | −123 | −132 | −147 |
| EBIT | 1 883 | 4 791 | 4 755 | 6 082 | 4 982 | 3 648 |
| Net financials | −15 | 21 | 41 | 32 | 93 | 229 |
| Profit before tax | 1 869 | 4 812 | 4 796 | 6 114 | 5 075 | 3 877 |
| Tax | 410 | 1 059 | 1 055 | 1 347 | 1 127 | 872 |
| Net profit | 1 459 | 3 753 | 3 741 | 4 767 | 3 948 | 3 005 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9 204 | 18 644 | 17 593 | 22 657 | 22 240 | 16 221 |
| Equity | 1 483 | 4 783 | 4 771 | 5 797 | 4 978 | 4 035 |
| Long-term debt | 30 | 37 | 24 | 0 | 13 | 0 |
| Short-term debt | 7 690 | 13 824 | 12 799 | 16 860 | 17 248 | 12 186 |
| Total debt | 7 721 | 13 861 | 12 823 | 16 860 | 17 261 | 12 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2025 | — | — |
TB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cloudberries As | Company | 69.0% | 69.0% | 2024 |
Andøy Invest As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magne Rikardsen Aalborg | Deputy Member | 0 companies |
| Tom Bergan | Deputy Member | 0 companies |
| Øyvind Thoresen | Chairman | 0 companies |
| Vivian Borch | Board of Directors | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Thien-Loc Cao Do | Board of Directors | 0 companies |
| Øystein Kopstad | Board of Directors | 0 companies |