| Revenue | NOK 12M | +20% |
| EBITDA | NOK 30K | -92% |
| Net profit | NOK -97K | -185% |
| Total assets | NOK 6M | +27% |
| Equity | NOK 3,4M | +13% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 956 | 13 429 | 11 481 | 10 069 | 12 045 |
| Staff expenses | −8 770 | −7 002 | −4 504 | −4 599 | −6 139 |
| EBITDA | 524 | −1 109 | 687 | 369 | 30 |
| Depreciation & amort. | −273 | −345 | −351 | −236 | −175 |
| EBIT | 251 | −1 454 | 336 | 132 | −145 |
| Net financials | 1 | 2 | 4 | 14 | 21 |
| Profit before tax | 252 | −1 453 | 340 | 146 | −125 |
| Tax | 56 | −320 | 175 | 32 | −27 |
| Net profit | 196 | −1 133 | 165 | 114 | −97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 908 | 5 711 | 5 698 | 4 695 | 5 981 |
| Equity | 4 297 | 3 164 | 3 949 | 2 975 | 3 375 |
| Long-term debt | 198 | 0 | 100 | 54 | 167 |
| Short-term debt | 3 413 | 2 547 | 1 649 | 1 667 | 2 440 |
| Total debt | 3 611 | 2 547 | 1 749 | 1 720 | 2 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Dokken | Chief Executive Officer | 0 companies |
| Knut Olav Sundland | Board of Directors | 0 companies |