Riskpilot← Back to searchSign inGet full accessMERSMAK AS
ASActiveOrg 922237433Processing and preserving of meat, except of poultry meat · NACE 1011Est. 20193 employees
Revenue 2025
NOK 1,7M
+25% vs 2024
EBITDA margin
22.8%
+376% vs 2024
Equity ratio
-44.4%
Financial strength
Net profit 2025
NOK 103K
+145% vs 2024
| Revenue | NOK 1,7M | +25% |
| EBITDA | NOK 381K | +376% |
| Net profit | NOK 103K | +145% |
| Total assets | NOK 761K | -22% |
| Equity | NOK -338K | +23% |
| Employees | 3 | — |
Legal name
MERSMAK AS
Org number
922237433
Legal form
Aksjeselskap
NACE code
1011 · Processing and preserving of meat, except of poultry meat
Founded
16. februar 2019
Share capital
NOK 30 000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Company purpose
Foredling av kjøtt og fisk samt gårdsmat.
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 379 | 743 | 876 | 793 | 1 552 | 1 339 | 1 670 |
| Staff expenses | −59 | −210 | −325 | −192 | −749 | −445 | −289 |
| EBITDA | 125 | 208 | 119 | 129 | −278 | 80 | 381 |
| Depreciation & amort. | −2 | −21 | −34 | −49 | −188 | −186 | −168 |
| EBIT | 123 | 188 | 86 | 81 | −466 | −106 | 213 |
| Net financials | −14 | −10 | −17 | −18 | −101 | −122 | −110 |
| Profit before tax | 109 | 178 | 68 | 63 | −567 | −228 | 103 |
| Tax | 22 | 45 | 20 | 14 | −18 | −0 | −0 |
| Net profit | 87 | 133 | 48 | 48 | −549 | −228 | 103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 156 | 373 | 446 | 1 211 | 1 168 | 974 | 761 |
| Equity | 106 | 239 | 288 | 336 | −213 | −441 | −338 |
| Long-term debt | 1 | 5 | 4 | 18 | 1 040 | 939 | 0 |
| Short-term debt | 49 | 128 | 155 | 857 | 341 | 477 | 313 |
| Total debt | 50 | 134 | 159 | 876 | 1 381 | 1 416 | 1 099 |
EBITDA margin
22.8%
This company
15.8%
Market median
+44% vs market
20192025
Equity ratio
-44.4%
This company
38.2%
Market median
-216% vs market
20192025
Return on equity
10335200.0%
This company
18.4%
Market median
+56169465% vs market
20192025
Net profit margin
6.2%
This company
8.1%
Market median
-23% vs market
20192025
Asset turnover
2.20×
This company
1.12×
Market median
+96% vs market
20192025
Debt / equity
3.25×
This company
0.62×
Market median
-424% vs market
20192025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERSMAK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terje Nordbø Knudsen | Chairman | 0 companies |
| Jens Gynnild | Board of Directors | 0 companies |
| Camilla Gynnild | Board of Directors | 0 companies |
| Olaug Sæther | Board of Directors | 0 companies |
| Olaug Kjellfrid Røste Sæther | Board of Directors | 0 companies |