| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -17% |
| Net profit | NOK -419K | -2% |
| Total assets | NOK 289K | -57% |
| Equity | NOK -5K | -101% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 68 | 15 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −32 | −76 | −91 | −59 | −69 |
| Depreciation & amort. | −0 | −89 | −350 | −350 | −350 | −350 |
| EBIT | −49 | −121 | −426 | −441 | −409 | −419 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 0 |
| Profit before tax | −48 | −121 | −426 | −442 | −409 | −419 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | −121 | −426 | −442 | −409 | −419 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 671 | 1 814 | 1 406 | 986 | 674 | 289 |
| Equity | 596 | 1 692 | 1 265 | 824 | 414 | −5 |
| Long-term debt | 40 | 40 | 40 | 91 | 0 | 0 |
| Short-term debt | 35 | 82 | 101 | 72 | 260 | 293 |
| Total debt | 75 | 122 | 141 | 163 | 260 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scarabee As | Company | 2.7% | 2.7% | 2024 |
Magic North As | Company | 2.1% | 2.1% | 2024 |
Trodico As | Company | 1.6% | 1.6% | 2024 |
San Holding As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Paulsen | Deputy Member | 0 companies |
| Grethe Hindersland | Board of Directors | 0 companies |
| Dag Henning Paulsen | Board of Directors | 0 companies |
| Trond Tidemann | Board of Directors | 0 companies |
| Stig Frode Olsen | Board of Directors | 0 companies |
| Rolf Liland | Chairman | 0 companies |