| Revenue | NOK 6,4M | +61% |
| EBITDA | NOK -217K | +63% |
| Net profit | NOK -472K | +41% |
| Total assets | NOK 5,6M | +35% |
| Equity | NOK 263K | -64% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 145 | 1 233 | 2 529 | 4 660 | 3 949 | 6 377 |
| Staff expenses | −0 | −0 | −0 | −112 | −57 | −1 036 |
| EBITDA | −63 | 298 | 329 | 1 607 | −593 | −217 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | 298 | 329 | 1 607 | −593 | −217 |
| Net financials | −8 | −13 | −47 | −139 | −203 | −254 |
| Profit before tax | −71 | 284 | 281 | 1 468 | −796 | −470 |
| Tax | −0 | 47 | 62 | 353 | −0 | 2 |
| Net profit | −71 | 237 | 219 | 1 116 | −796 | −472 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 241 | 539 | 3 200 | 3 664 | 4 175 | 5 629 |
| Equity | −41 | 197 | 416 | 1 532 | 736 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 343 | 2 784 | 2 132 | 3 439 | 5 366 |
| Total debt | 282 | 343 | 2 784 | 2 132 | 3 439 | 5 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.B Consulting As | Company | 25.0% | 25.0% | 2024 |
Nendus Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Christian Aas | Chief Executive Officer | 0 companies |
| Øyvind Warhuus | Chief Executive Officer | 0 companies |
| Reinhold Fächner Østmoen | Board of Directors | 0 companies |
| Mose Bali | Board of Directors | 0 companies |
| Michael Opitz | Chairman | 0 companies |
| Per Øystein Lohne | Chairman | 0 companies |