| Revenue | NOK 836K | +18% |
| EBITDA | NOK -183K | +71% |
| Net profit | NOK -724K | -41% |
| Total assets | NOK 1,7M | -8% |
| Equity | NOK -709K | -4779% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 780 | 388 | 258 | 710 | 836 |
| Staff expenses | −0 | −0 | −248 | −730 | −90 |
| EBITDA | −23 | −76 | −1 229 | −637 | −183 |
| Depreciation & amort. | −3 | −8 | −8 | −8 | −27 |
| EBIT | −26 | −84 | −1 238 | −646 | −210 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −26 | −85 | −1 238 | −658 | −238 |
| Tax | −5 | −19 | −272 | −145 | 486 |
| Net profit | −21 | −66 | −966 | −513 | −724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 495 | 422 | 1 301 | 1 860 | 1 706 |
| Equity | 482 | 416 | 528 | 15 | −709 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 |
| Short-term debt | 13 | 6 | 772 | 345 | 915 |
| Total debt | 13 | 6 | 772 | 1 845 | 2 415 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Deputy Member | Deputy Member | 2021 |
JD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.38% | 4.38% | 2022 | |
| Individual | 3.91% | 3.91% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 2.71% | 2.71% | 2022 | |
| Company | 2.62% | 2.62% | 2022 | |
| Individual | 2.36% | 2.36% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Magne Rønning Klausen | Deputy Member | 0 companies |
| Jon-Tore Dombu | Chief Executive Officer | 0 companies |
| Stein Helge Fredheim | Board of Directors | 0 companies |