| Revenue | NOK 32,4M | +47% |
| EBITDA | NOK 2,2M | +110% |
| Net profit | NOK -12,5M | +65% |
| Total assets | NOK 51,7M | +1% |
| Equity | NOK 33,5M | -20% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 105 | 5 494 | 11 580 | 13 891 | 22 066 | 32 367 |
| Staff expenses | −678 | −4 573 | −23 458 | −0 | −0 | −0 |
| EBITDA | −852 | −7 612 | −33 564 | −15 431 | −20 842 | 2 175 |
| Depreciation & amort. | −21 | −2 324 | −7 512 | −34 367 | −15 145 | −14 052 |
| EBIT | −873 | −9 937 | −41 075 | −49 798 | −35 987 | −11 877 |
| Net financials | 0 | −7 | −16 | −25 175 | −136 | −642 |
| Profit before tax | −873 | −9 944 | −41 091 | −74 973 | −36 123 | −12 519 |
| Tax | −736 | −1 539 | −0 | −0 | −0 | −0 |
| Net profit | −137 | −8 405 | −41 091 | −74 973 | −36 123 | −12 519 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 965 | 18 329 | 112 391 | 80 598 | 51 391 | 51 721 |
| Equity | 7 319 | 10 361 | 99 270 | 66 074 | 41 822 | 33 498 |
| Long-term debt | 0 | 2 400 | 2 400 | 4 193 | 0 | 2 100 |
| Short-term debt | 646 | 5 568 | 10 721 | 10 331 | 9 569 | 16 123 |
| Total debt | 646 | 7 968 | 13 121 | 14 524 | 9 569 | 18 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TP Deputy Member | Deputy Member | 2023 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MW Deputy Member | Deputy Member | 2024 | — | — |
AR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.2% | 17.2% | 2024 | |
Idekapital Fund 2 As | Company | 14.3% | 14.3% | 2024 |
Jr Austad Holding As | Company | 8.8% | 8.8% | 2024 |
Open Ocean Fund 2020 Ky | Company | 7.5% | 7.5% | 2024 |
Haugland Gruppen As | Company | 4.5% | 4.5% | 2024 |
Glitrafjord As | Company | 4.3% | 4.3% | 2024 |
Concept Restaurants As | Company | 3.7% | 3.7% | 2024 |
Wiski Capital As | Company | 3.6% | 3.6% | 2024 |
Condeep Invest As | Company | 3.4% | 3.4% | 2024 |
BYGGTEKNIKK PROSJEKT AS | Company | 2.8% | 2.8% | 2024 |
Fornæss Invest As | Company | 2.5% | 2.5% | 2024 |
Ivar Arnesen Invest As | Company | 2.5% | 2.5% | 2024 |
Byggteknikk Drift As | Company | 2.3% | 2.3% | 2023 |
Brai As | Company | 2.0% | 2.0% | 2024 |
Diwp Holding As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Startuplab Founders Fund Iii As | Company | 1.6% | 1.6% | 2024 |
Favrit As | Company | 1.5% | 1.5% | 2024 |
Odfjell Eiendom As | Company | 1.1% | 1.1% | 2024 |
Nr Associates Llc | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Blegeberg Albjerk | Chief Executive Officer | 0 companies |
| Tony Peter Nysten | Deputy Member | 0 companies |
| Martin Firing Jørgensen | Chief Executive Officer | 0 companies |
| Martin Wangberg Robertsen | Deputy Member | 0 companies |
| Alexander Rahaman | Deputy Member | 0 companies |
| Tone Iren Langbach | Board of Directors | 0 companies |
| Jens Nordahl | Board of Directors | 0 companies |
| Alf Kåre Knudsen | Chairman | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Patrik Olof Backman | Board of Directors | 0 companies |
| Kristian Øvsthus | Board of Directors | 0 companies |
| Nuno Pedro Bexiga Sitima | Board of Directors | 0 companies |
| Jan Grønbech | Board of Directors | 0 companies |
| Sverre Helno | Board of Directors | 0 companies |
| Anders Brandt | Board of Directors | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |
| Rasmus Drønen Haugland | Board of Directors | 0 companies |
| Jan Rune Austad | Board of Directors | 0 companies |