| Revenue | NOK 22,8M | -9% |
| EBITDA | NOK -949K | -154% |
| Net profit | NOK -1,3M | -196% |
| Total assets | NOK 10,4M | -16% |
| Equity | NOK 1,3M | -51% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 12 338 | 19 694 | 22 939 | 23 076 | 25 147 | 22 770 |
| Staff expenses | −3 599 | −6 373 | −7 680 | −8 367 | −8 818 | −9 808 |
| EBITDA | 1 018 | −494 | −1 115 | 907 | 1 752 | −949 |
| Depreciation & amort. | −313 | −327 | −342 | −291 | −230 | −272 |
| EBIT | 705 | −820 | −1 457 | 615 | 1 522 | −1 221 |
| Net financials | −124 | −160 | −128 | −135 | −123 | −103 |
| Profit before tax | 581 | −981 | −1 585 | 481 | 1 399 | −1 324 |
| Tax | 124 | −243 | −0 | −0 | 14 | −0 |
| Net profit | 457 | −738 | −1 585 | 481 | 1 385 | −1 324 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11 344 | 9 397 | 9 664 | 8 453 | 12 345 | 10 378 |
| Equity | 2 797 | 2 059 | 474 | 955 | 2 590 | 1 266 |
| Long-term debt | 2 421 | 1 620 | 1 219 | 860 | 984 | 783 |
| Short-term debt | 6 127 | 5 717 | 7 971 | 6 638 | 8 771 | 8 330 |
| Total debt | 8 548 | 7 338 | 9 190 | 7 498 | 9 755 | 9 112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midt-Telemark Holding As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathis Larsen Kåsastul | Board of Directors | 0 companies |
| Atle Bringsås | Board of Directors | 0 companies |
| Gunnar Snippen | Board of Directors | 0 companies |
| Halvor Eika | Chairman | 0 companies |
| Mathis Kåsastul | Board of Directors | 0 companies |
| Magnus Ingebretsen | Chairman | 0 companies |
| Arnt Langkaas | Board of Directors | 0 companies |