| Revenue | NOK 948K | +83% |
| EBITDA | NOK -10,1M | -24% |
| Net profit | NOK -10,8M | -59% |
| Total assets | NOK 8,6M | -51% |
| Equity | NOK 5,3M | -65% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 877 | 2 840 | 518 | 948 |
| Staff expenses | −0 | −2 069 | −5 425 | −5 596 | −6 961 |
| EBITDA | −16 | −990 | −5 432 | −8 154 | −10 112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −990 | −5 432 | −8 154 | −10 112 |
| Net financials | −1 | −32 | −133 | −584 | −644 |
| Profit before tax | −17 | −1 022 | −5 564 | −8 738 | −10 757 |
| Tax | −6 | −225 | −1 222 | −1 987 | −2 |
| Net profit | −12 | −797 | −4 342 | −6 751 | −10 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 | 1 951 | 9 434 | 17 650 | 8 616 |
| Equity | 10 | 30 | 6 716 | 15 292 | 5 299 |
| Long-term debt | 0 | 0 | 2 | 2 | 0 |
| Short-term debt | 7 | 1 921 | 2 716 | 2 356 | 3 316 |
| Total debt | 7 | 1 921 | 2 718 | 2 358 | 3 316 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Osnes | Chief Executive Officer | 0 companies |
| Pål Aurvåg | Board of Directors | 0 companies |
| Frank-Levi Kvalsund | Board of Directors | 0 companies |
| Erik Høyvik | Board of Directors | 0 companies |
| Gunnar Larsen | Chairman | 0 companies |
| Vegard Sævik | Board of Directors | 0 companies |
| Silje Gjelseth Vågsholm | Board of Directors | 0 companies |
| Marius Koksvik | Board of Directors | 0 companies |