| Revenue | NOK 2,2M | +64% |
| EBITDA | NOK -298K | -749% |
| Net profit | NOK -292K | -443% |
| Total assets | NOK 182K | +1% |
| Equity | NOK -214K | -30% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 326 | 323 | 361 | 579 | 1 337 | 2 195 |
| Staff expenses | −0 | −0 | −238 | −557 | −1 207 | −2 092 |
| EBITDA | −74 | 25 | 57 | −126 | −35 | −298 |
| Depreciation & amort. | −11 | −14 | −14 | −14 | −14 | −2 |
| EBIT | −85 | 10 | 42 | −140 | −49 | −300 |
| Net financials | 31 | −5 | −2 | −2 | −5 | 8 |
| Profit before tax | −54 | 5 | 40 | −142 | −54 | −292 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 | 5 | 40 | −142 | −54 | −292 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 507 | 202 | 302 | 94 | 180 | 182 |
| Equity | −14 | −9 | 31 | −110 | −164 | −214 |
| Long-term debt | 521 | 194 | 146 | 108 | 0 | 0 |
| Short-term debt | 0 | 16 | 124 | 96 | 344 | 396 |
| Total debt | 521 | 211 | 271 | 204 | 344 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berge Investor As | Company | 66.8% | 66.8% | 2024 |
Aie Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Berge | Chief Executive Officer | 0 companies |
| Aud Ingrid Espeland | Chairman | 0 companies |