| Revenue | NOK 3,7M | +53% |
| EBITDA | NOK 2,5M | +174% |
| Net profit | NOK 1M | +318% |
| Total assets | NOK 14,6M | +4% |
| Equity | NOK 3,5M | +43% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 076 | 1 759 | 2 264 | 2 641 | 2 264 | 2 443 | 3 741 |
| Staff expenses | −0 | −50 | −258 | −314 | −44 | −161 | −88 |
| EBITDA | 655 | 1 018 | 1 099 | 1 183 | 1 321 | 909 | 2 489 |
| Depreciation & amort. | −335 | −587 | −618 | −639 | −655 | −616 | −593 |
| EBIT | 320 | 431 | 481 | 544 | 666 | 293 | 1 896 |
| Net financials | −410 | −383 | −368 | −535 | −752 | −774 | −651 |
| Profit before tax | −90 | 48 | 113 | 9 | −87 | −480 | 1 245 |
| Tax | −0 | −0 | 16 | 2 | −18 | −0 | 197 |
| Net profit | −90 | 48 | 97 | 7 | −69 | −480 | 1 048 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 16 567 | 15 692 | 15 139 | 15 786 | 14 232 | 14 076 | 14 584 |
| Equity | 2 810 | 2 858 | 2 955 | 2 961 | 2 893 | 2 412 | 3 461 |
| Long-term debt | 12 816 | 12 527 | 11 965 | 11 388 | 10 792 | 10 750 | 0 |
| Short-term debt | 940 | 307 | 220 | 1 436 | 547 | 913 | 1 323 |
| Total debt | 13 757 | 12 834 | 12 185 | 12 825 | 11 339 | 11 664 | 11 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Observer | Observer | 2022 | — | — |
DP Deputy Member | Deputy Member | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
AO | Board of Directors | 2019 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sorenskrivergården As | Company | 23.8% | 23.8% | 2024 |
While 1 As | Company | 20.4% | 20.4% | 2024 |
Borgesen Holding As | Company | 20.4% | 20.4% | 2024 |
Gregusson Inho As | Company | 13.8% | 13.8% | 2024 |
Addition As | Company | 6.9% | 6.9% | 2024 |
Mo Mundal As | Company | 4.3% | 4.3% | 2024 |
Konduktor As | Company | 3.5% | 3.5% | 2024 |
Parabox As | Company | 3.5% | 3.5% | 2024 |
Dyreriket Holding As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Dicaprio Dale | Observer | 0 companies |
| Dan Peter Rye Moen | Deputy Member | 0 companies |
| Heidi Saasen Stevning | Chief Executive Officer | 0 companies |
| Mads Orheim Hansen | Chief Executive Officer | 0 companies |
| Jøril Hovland | Board of Directors | 0 companies |
| Halvor Albert Gregusson | Board of Directors | 0 companies |
| Stine Lilloe-Olsen | Board of Directors | 0 companies |
| Jørgen Frenken Borgesen | Board of Directors | 0 companies |
| Aud Melås | Board of Directors | 0 companies |
| Aslak Os | Board of Directors | 0 companies |
| Wilhelm Fredrik Tangerud | Chairman | 0 companies |
| Håvard Halvorsen | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |