| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +9% |
| Net profit | NOK -56K | +23% |
| Total assets | NOK 23K | +7662% |
| Equity | NOK -458K | -14% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 574 | 998 | 601 | 931 | 156 | 0 |
| Staff expenses | −5 | −25 | −48 | −92 | −7 | −0 |
| EBITDA | 67 | 37 | −138 | 53 | −51 | −47 |
| Depreciation & amort. | −9 | −34 | −38 | −174 | −0 | −0 |
| EBIT | 59 | 3 | −176 | −121 | −51 | −47 |
| Net financials | −3 | −12 | −62 | −33 | −22 | −10 |
| Profit before tax | 56 | −9 | −238 | −154 | −73 | −56 |
| Tax | 11 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 45 | −11 | −238 | −154 | −73 | −56 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 446 | 482 | 362 | 235 | 0 | 23 |
| Equity | 69 | 64 | −174 | −328 | −401 | −458 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 418 | 536 | 563 | 402 | 480 |
| Total debt | 377 | 418 | 536 | 563 | 402 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Benjamin Indstø Kleveland | Chief Executive Officer | 0 companies |
| Iselin Hilstad | Chief Executive Officer | 0 companies |
| Børre Arnt Sigsten Knutsen | Chief Executive Officer | 0 companies |
| Franz-Martin Westermann | Board of Directors | 0 companies |