| Revenue | NOK 1,3M | -11% |
| EBITDA | NOK -2,4M | -1615% |
| Net profit | NOK -3,3M | -164% |
| Total assets | NOK 26,6M | +113% |
| Equity | NOK 24,7M | +106% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 168 | 86 | 822 | 1 516 | 1 348 |
| Staff expenses | −0 | −0 | −0 | −427 | −554 | −902 |
| EBITDA | −0 | 153 | −288 | −445 | −137 | −2 355 |
| Depreciation & amort. | −0 | −0 | −512 | −876 | −1 119 | −939 |
| EBIT | −0 | 153 | −801 | −1 322 | −1 256 | −3 294 |
| Net financials | 0 | 0 | 0 | −10 | 12 | 8 |
| Profit before tax | 0 | 153 | −800 | −1 331 | −1 245 | −3 287 |
| Tax | −0 | 33 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 121 | −800 | −1 331 | −1 245 | −3 287 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24 | 363 | 8 438 | 8 921 | 12 475 | 26 604 |
| Equity | 24 | 145 | 8 355 | 8 508 | 12 013 | 24 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 218 | 83 | 413 | 462 | 1 879 |
| Total debt | 0 | 218 | 83 | 413 | 462 | 1 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aider Konsern As | Company | 25.3% | 25.3% | 2024 |
Hegnar Media As | Company | 25.3% | 25.3% | 2024 |
Athene Group As | Company | 18.5% | 18.5% | 2024 |
Dealflow As | Company | 16.1% | 16.1% | 2024 |
Hjelle Investering As | Company | 5.6% | 5.6% | 2024 |
A.Haavik As | Company | 5.6% | 5.6% | 2024 |
Ert As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Øyhovden | Chief Executive Officer | 0 companies |
| Are Berg Hjelle | Chief Executive Officer | 0 companies |
| Stefan Okstveit | Chief Executive Officer | 0 companies |
| Asbjørn Aandstad | Board of Directors | 0 companies |
| Petter Skulstad | Chairman | 0 companies |
| Glenn Martinsen | Board of Directors | 0 companies |
| Vidar Andersen | Chairman | 0 companies |
| Jon Trygve Hegnar | Board of Directors | 0 companies |
| Andreas Vik | Board of Directors | 0 companies |
| Steffen Wefring | Board of Directors | 0 companies |
| John Åke Hugosson | Board of Directors | 0 companies |