| Revenue | NOK 17,7M | -13% |
| EBITDA | NOK 2,1M | -37% |
| Net profit | NOK -913K | -6809% |
| Total assets | NOK 24,3M | +1% |
| Equity | NOK 6M | -13% |
| Employees | 73 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 19 | 7 033 | 12 427 | 17 255 | 20 391 | 17 693 |
| Staff expenses | −617 | −2 688 | −2 711 | −4 212 | −5 098 | −4 457 |
| EBITDA | −1 114 | 1 756 | 4 559 | 6 237 | 3 305 | 2 066 |
| Depreciation & amort. | −0 | −606 | −1 093 | −1 652 | −2 575 | −2 576 |
| EBIT | −1 114 | 1 150 | 3 466 | 4 585 | 729 | −510 |
| Net financials | −40 | −472 | −356 | −500 | −707 | −656 |
| Profit before tax | −1 154 | 678 | 3 111 | 4 085 | 23 | −1 166 |
| Tax | −255 | 149 | 684 | 900 | 9 | −253 |
| Net profit | −899 | 529 | 2 426 | 3 186 | 14 | −913 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13 995 | 12 752 | 14 639 | 25 603 | 24 085 | 24 292 |
| Equity | 1 000 | 1 529 | 3 855 | 6 920 | 6 933 | 6 021 |
| Long-term debt | 8 000 | 7 349 | 6 073 | 10 345 | 9 334 | 8 062 |
| Short-term debt | 4 995 | 3 874 | 4 710 | 8 338 | 7 817 | 10 210 |
| Total debt | 12 995 | 11 223 | 10 784 | 18 683 | 17 152 | 18 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grip Klatring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Johannes Lysø | Chief Executive Officer | 0 companies |
| Anne Marie Ormbostad Berre | Chief Executive Officer | 0 companies |
| Even Antonsen | Chief Executive Officer | 0 companies |
| Per Arne Hamre | Board of Directors | 0 companies |
| Arve Stavø | Chairman | 0 companies |