| Revenue | NOK 5,5M | +5% |
| EBITDA | NOK 225K | -74% |
| Net profit | NOK 137K | -77% |
| Total assets | NOK 267K | -75% |
| Equity | NOK -373K | +27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 309 | 3 060 | 3 078 | 5 245 | 5 482 |
| Staff expenses | −565 | −461 | −1 301 | −417 | −636 |
| EBITDA | −741 | 502 | −379 | 866 | 225 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −13 |
| EBIT | −746 | 502 | −379 | 866 | 211 |
| Net financials | −26 | −15 | −11 | −426 | −43 |
| Profit before tax | −772 | 486 | −390 | 441 | 168 |
| Tax | −0 | −0 | 8 | −145 | 31 |
| Net profit | −772 | 486 | −397 | 586 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 | 555 | 1 274 | 1 066 | 267 |
| Equity | −1 333 | −677 | −1 075 | −510 | −373 |
| Long-term debt | 243 | 370 | 595 | −13 | 0 |
| Short-term debt | 1 214 | 863 | 1 753 | 1 589 | 641 |
| Total debt | 1 457 | 1 233 | 2 349 | 1 576 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.99% | 49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Espen Skogvold | Deputy Member | 0 companies |
| Jeanin Mathiesen | Deputy Chairman | 0 companies |
| Aleksander Frydenlund O'Leary | Chairman | 0 companies |