| Revenue | NOK 1,4M | +29% |
| EBITDA | NOK 129K | -30% |
| Net profit | NOK 71K | -51% |
| Total assets | NOK 1,5M | +6% |
| Equity | NOK 537K | +15% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 348 | 160 | 45 | 0 | 519 | 1 092 | 1 405 |
| Staff expenses | −57 | −25 | −0 | −0 | −290 | −549 | −691 |
| EBITDA | 164 | 85 | 9 | −9 | 117 | 184 | 129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBIT | 164 | 85 | 9 | −9 | 117 | 184 | 110 |
| Net financials | −0 | −0 | −0 | 0 | 0 | −0 | −23 |
| Profit before tax | 164 | 85 | 9 | −9 | 117 | 184 | 87 |
| Tax | 36 | 8 | 2 | −0 | 24 | 41 | 16 |
| Net profit | 128 | 77 | 7 | −9 | 93 | 143 | 71 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 216 | 130 | 41 | 29 | 422 | 1 393 | 1 476 |
| Equity | 158 | 115 | 39 | 29 | 223 | 466 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 16 | 2 | 0 | 199 | 927 | 227 |
| Total debt | 58 | 16 | 2 | 0 | 199 | 927 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger H Holding As | Company | 16.7% | 16.7% | 2024 |
Emia Invest As | Company | 16.7% | 16.7% | 2024 |
White Noise Holding As | Company | 16.7% | 16.7% | 2024 |
Rube Invest As | Company | 16.7% | 16.7% | 2024 |
Log Molde As | Company | 16.7% | 16.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Snowball | Chief Executive Officer | 0 companies |
| Eivind Mutschler | Chief Executive Officer | 0 companies |
| Steinar Slettedal | Chief Executive Officer | 0 companies |
| Geir Henning Ødegård | Board of Directors | 0 companies |
| Roger Håndlykken | Board of Directors | 0 companies |
| Anders Ødegård | Chairman | 0 companies |
| Kristov Rishi Xavier | Board of Directors | 0 companies |
| Runar Vårdal | Board of Directors | 0 companies |
| Ruben Log | Board of Directors | 0 companies |
| Peter Snowball | Board of Directors | 0 companies |
| Inger Riise Bolsønes | Chairman | 0 companies |