| Revenue | NOK 13,2M | +98% |
| EBITDA | NOK 598K | +500% |
| Net profit | NOK 513K | +2056% |
| Total assets | NOK 5,4M | +128% |
| Equity | NOK -1,1M | +32% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 617 | 9 551 | 9 207 | 10 554 | 3 838 | 6 633 | 13 166 |
| Staff expenses | −1 598 | −2 972 | −3 193 | −4 497 | −2 452 | −2 345 | −2 286 |
| EBITDA | 351 | 345 | −201 | −418 | −2 578 | 100 | 598 |
| Depreciation & amort. | −25 | −419 | −425 | −447 | −450 | −116 | −87 |
| EBIT | 326 | −75 | −626 | −866 | −3 028 | −17 | 511 |
| Net financials | −1 | −102 | −78 | −221 | −275 | 40 | 3 |
| Profit before tax | 324 | −176 | −704 | −1 087 | −3 303 | 24 | 513 |
| Tax | 70 | −39 | −31 | −0 | −0 | −0 | −0 |
| Net profit | 254 | −138 | −673 | −1 087 | −3 303 | 24 | 513 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 509 | 4 619 | 2 914 | 3 131 | 2 097 | 2 367 | 5 387 |
| Equity | 479 | 341 | −332 | −1 419 | −4 263 | −1 588 | −1 075 |
| Long-term debt | 70 | 1 066 | 739 | 450 | 1 044 | 1 894 | 1 834 |
| Short-term debt | 2 960 | 3 212 | 2 507 | 4 100 | 5 316 | 2 061 | 4 628 |
| Total debt | 3 030 | 4 278 | 3 246 | 4 550 | 6 360 | 3 955 | 6 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erling Rolstad Holding As | Company | 50.0% | 50.0% | 2024 |
Ke Bakken Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Bakken | Chief Executive Officer | 0 companies |
| Ove Nordbø | Board of Directors | 0 companies |
| Eli Margrethe Solberg | Chairman | 0 companies |
| Egil Rolstad | Board of Directors | 0 companies |