| Revenue | NOK 56,9M | +2% |
| EBITDA | NOK 56M | +2% |
| Net profit | NOK 32,7M | +0% |
| Total assets | NOK 574,7M | +1% |
| Equity | NOK 525M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51 628 | 52 660 | 53 713 | 55 516 | 56 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 564 | 51 845 | 52 924 | 54 945 | 56 019 |
| Depreciation & amort. | −14 057 | −14 057 | −14 057 | −14 172 | −14 230 |
| EBIT | 36 507 | 37 788 | 38 867 | 40 772 | 41 789 |
| Net financials | −24 180 | −12 335 | 945 | 1 062 | 154 |
| Profit before tax | 12 327 | 25 453 | 39 812 | 41 834 | 41 943 |
| Tax | 2 712 | 5 600 | 8 759 | 9 204 | 9 227 |
| Net profit | 9 615 | 19 854 | 31 053 | 32 631 | 32 715 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 583 581 | 569 254 | 587 577 | 569 904 | 574 682 |
| Equity | 14 889 | 535 387 | 535 387 | 524 451 | 524 971 |
| Long-term debt | 553 634 | 6 422 | 8 498 | 10 269 | 11 692 |
| Short-term debt | 15 058 | 27 445 | 43 691 | 35 184 | 38 019 |
| Total debt | 568 692 | 33 867 | 52 190 | 45 453 | 49 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Contact Person | Contact Person | 2021 |
| Former (2) | ||
RA Contact Person | Contact Person | 2020 – 2021 |
MG Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nordtømme | Contact Person | 0 companies |
| Randi Anita Næsheim | Contact Person | 0 companies |
| Martin Grimm Strømme | Deputy Member | 0 companies |
| Are Duus Carlsen | Board of Directors | 0 companies |
| Jan Ivar Tjernæs | Board of Directors | 0 companies |
| Stein Arthur Hodnungseth | Chairman | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Philip George Aarskog | Board of Directors | 0 companies |
| Morten Andre Møller | Chairman | 0 companies |