| Revenue | NOK 1,1M | +80% |
| EBITDA | NOK 110K | +9% |
| Net profit | NOK -207K | -1924% |
| Total assets | NOK 3,6M | -1% |
| Equity | NOK -279K | -289% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 212 | 199 | 862 | 737 | 585 | 1 051 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 109 | 7 | 429 | 431 | 101 | 110 |
| Depreciation & amort. | −122 | −189 | −282 | −259 | 43 | −167 |
| EBIT | −13 | −182 | 148 | 172 | 144 | −57 |
| Net financials | −81 | −95 | −148 | −141 | −154 | −151 |
| Profit before tax | −94 | −277 | −0 | 30 | −10 | −207 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | −277 | −0 | 30 | −10 | −207 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 403 | 5 776 | 3 832 | 3 783 | 3 657 | 3 637 |
| Equity | −15 | −92 | −92 | −62 | −72 | −279 |
| Long-term debt | 2 276 | 3 795 | 3 768 | 3 669 | 3 572 | 3 678 |
| Short-term debt | 142 | 2 073 | 155 | 176 | 156 | 238 |
| Total debt | 2 418 | 5 868 | 3 924 | 3 845 | 3 729 | 3 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rvk Invest As | Company | 25.0% | 25.0% | 2024 |
Sjøkurs As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Edvard Nylund | Chief Executive Officer | 0 companies |
| Ane Mari Braut Nese | Chief Executive Officer | 0 companies |
| Krister Høie | Chairman | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |