| Revenue | NOK 45,3M | +63% |
| EBITDA | NOK 2M | +425% |
| Net profit | NOK 825K | +210% |
| Total assets | NOK 15,7M | +104% |
| Equity | NOK 2,5M | +49% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 779 | 14 772 | 36 391 | 27 701 | 45 265 |
| Staff expenses | −2 152 | −4 330 | −6 616 | −8 094 | −10 730 |
| EBITDA | −209 | 1 136 | 2 382 | −610 | 1 982 |
| Depreciation & amort. | −46 | −118 | −240 | −302 | −351 |
| EBIT | −255 | 1 019 | 2 143 | −912 | 1 631 |
| Net financials | −6 | −12 | −20 | −51 | −467 |
| Profit before tax | −260 | 1 007 | 2 123 | −963 | 1 164 |
| Tax | −57 | 221 | 468 | −211 | 339 |
| Net profit | −204 | 786 | 1 654 | −752 | 825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 598 | 7 175 | 9 647 | 7 703 | 15 730 |
| Equity | 599 | 1 386 | 2 440 | 1 688 | 2 513 |
| Long-term debt | 0 | 4 | 5 | 646 | 577 |
| Short-term debt | 1 998 | 5 786 | 7 202 | 5 369 | 12 640 |
| Total debt | 1 998 | 5 790 | 7 207 | 6 015 | 13 217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
FS Deputy Member | Deputy Member | 2019 – 2022 |
MK Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Simon Kildal | Deputy Member | 0 companies |
| Mathias André Kildal | Chief Executive Officer | 0 companies |
| Merethe Kildal | Deputy Member | 0 companies |
| Håvard Kildal | Chairman | 0 companies |
| Thomas Andre Fredly | Board of Directors | 0 companies |
| Ronny Sørensen | Board of Directors | 0 companies |
| Vegard Harjo | Board of Directors | 0 companies |