| Revenue | NOK 25M | +14% |
| EBITDA | NOK 1,8M | +2052% |
| Net profit | NOK 997K | +232% |
| Total assets | NOK 8,6M | +9% |
| Equity | NOK 1,4M | +229% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 274 | 11 687 | 15 636 | 21 987 | 25 039 |
| Staff expenses | −3 075 | −3 881 | −3 677 | −4 501 | −4 899 |
| EBITDA | −3 361 | −4 086 | −2 065 | 84 | 1 811 |
| Depreciation & amort. | −492 | −575 | −584 | −576 | −604 |
| EBIT | −3 853 | −4 660 | −2 649 | −492 | 1 207 |
| Net financials | −375 | −268 | −264 | −264 | −211 |
| Profit before tax | −4 228 | −4 929 | −2 914 | −756 | 997 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 228 | −4 929 | −2 914 | −756 | 997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 412 | 7 546 | 7 478 | 7 878 | 8 602 |
| Equity | −5 967 | −996 | −9 | 435 | 1 431 |
| Long-term debt | 10 546 | 5 448 | 3 513 | 2 506 | 2 561 |
| Short-term debt | 3 832 | 3 094 | 3 974 | 4 937 | 4 610 |
| Total debt | 14 379 | 8 542 | 7 487 | 7 443 | 7 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62% | 62% | 2024 | |
| Company | 38% | 38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Førland | Chief Executive Officer | 0 companies |
| Jon Remi Rotbakken Hansen | Chief Executive Officer | 0 companies |
| Sveinung Bauge | Chairman | 0 companies |
| Petter Smebye | Board of Directors | 0 companies |
| Ådne Egil Berge | Board of Directors | 0 companies |
| Arnstein Vikhamar Thengs | Board of Directors | 0 companies |
| Ole Andre Garborg Hedemand | Chairman | 0 companies |
| Morten Brurud | Chairman | 0 companies |