| Revenue | NOK 213,7M | +4% |
| EBITDA | NOK -1,1M | -136% |
| Net profit | NOK -5,9M | -211% |
| Total assets | NOK 111,2M | +7% |
| Equity | NOK 22,1M | +6% |
| Employees | 121 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 202 720 | 210 036 | 200 311 | 205 251 | 213 750 |
| Staff expenses | −25 941 | −26 937 | −29 149 | −29 777 | −31 038 |
| EBITDA | 25 314 | 19 305 | 5 197 | 3 039 | −1 100 |
| Depreciation & amort. | −757 | −778 | −480 | −340 | −272 |
| EBIT | 24 557 | 18 527 | 4 717 | 2 699 | −1 373 |
| Net financials | −2 396 | −1 846 | −2 903 | −5 128 | −6 191 |
| Profit before tax | 22 161 | 16 681 | 1 815 | −2 429 | −7 564 |
| Tax | 4 875 | 3 670 | 399 | −534 | −1 664 |
| Net profit | 17 286 | 13 011 | 1 415 | −1 895 | −5 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 514 | 93 770 | 115 792 | 103 499 | 111 156 |
| Equity | 23 799 | 23 206 | 22 709 | 20 814 | 22 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 715 | 70 564 | 93 084 | 82 685 | 89 056 |
| Total debt | 61 715 | 70 564 | 93 084 | 82 685 | 89 056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Osjord Samuelsen | Chief Executive Officer | 0 companies |