| Revenue | NOK 8M | +18% |
| EBITDA | NOK -2,9M | +52% |
| Net profit | NOK -2,8M | +53% |
| Total assets | NOK 20,2M | +15% |
| Equity | NOK 9,8M | -21% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9 326 | 6 090 | 3 933 | 5 045 | 6 790 | 8 014 |
| Staff expenses | −5 665 | −4 374 | −7 454 | −9 306 | −9 090 | −6 067 |
| EBITDA | 1 579 | −777 | −5 805 | −7 402 | −6 140 | −2 930 |
| Depreciation & amort. | −31 | −25 | −30 | −29 | −23 | −19 |
| EBIT | 1 548 | −802 | −5 834 | −7 431 | −6 164 | −2 950 |
| Net financials | 0 | −6 | −11 | 12 | 173 | 107 |
| Profit before tax | 1 549 | −807 | −5 846 | −7 419 | −5 991 | −2 843 |
| Tax | 336 | −364 | 5 | −0 | −0 | −0 |
| Net profit | 1 213 | −443 | −5 851 | −7 419 | −5 991 | −2 843 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 748 | 11 817 | 7 499 | 6 267 | 17 548 | 20 169 |
| Equity | 501 | 9 486 | 3 660 | 1 357 | 12 328 | 9 759 |
| Long-term debt | 997 | 0 | 2 400 | 2 400 | 2 400 | 0 |
| Short-term debt | 6 251 | 2 332 | 1 440 | 2 510 | 2 820 | 10 410 |
| Total debt | 7 248 | 2 332 | 3 840 | 4 910 | 5 220 | 10 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2023 | — | — |
GS Deputy Member | Deputy Member | 2025 | — | — |
IL Deputy Member | Deputy Member | 2024 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Turtle As | Company | 26.1% | 26.1% | 2024 |
Lyse Vekst As | Company | 16.6% | 16.6% | 2024 |
Lyse As | Company | 16.3% | 16.3% | 2022 |
Magnus Hausken Invest As | Company | 15.3% | 15.3% | 2024 |
Hafslund Invest As | Company | 13.3% | 13.3% | 2024 |
Erlend Torgnes Invest As | Company | 9.3% | 9.3% | 2024 |
Farvatn Venture As | Company | 6.6% | 6.6% | 2024 |
Cegal As | Company | 5.6% | 5.6% | 2024 |
Tvistein As | Company | 5.3% | 5.3% | 2024 |
Kathuria Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Christophersen | Deputy Member | 0 companies |
| Gørild Slettjord Wiik | Deputy Member | 0 companies |
| Inger Lise Lindland | Deputy Member | 0 companies |
| Gavin Jon Bell | Chief Executive Officer | 0 companies |
| Karan Rognes Kathuria | Board of Directors | 0 companies |
| Erlend Torgnes | Board of Directors | 0 companies |
| Erik Foyn Villum | Chairman | 0 companies |
| Pål Hardersen Prydz | Board of Directors | 0 companies |
| Arnstein Kjesbu | Chairman | 0 companies |
| Kim Oppedal Solesvik | Board of Directors | 0 companies |
| Karina Halstensen Birkelund | Board of Directors | 0 companies |
| Cecilie Bergenstjerna | Board of Directors | 0 companies |
| Sindre Tøsse | Board of Directors | 0 companies |
| Iris Krigsvoll Auran | Board of Directors | 0 companies |