| Revenue | NOK 10M | -25% |
| EBITDA | NOK -1,3M | +21% |
| Net profit | NOK -2,8M | +10% |
| Total assets | NOK 5,7M | -6% |
| Equity | NOK -7,3M | -62% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 714 | 3 742 | 6 752 | 13 459 | 10 035 |
| Staff expenses | −975 | −1 221 | −3 535 | −8 149 | −6 998 |
| EBITDA | −34 | 537 | −263 | −1 672 | −1 327 |
| Depreciation & amort. | −432 | −581 | −615 | −1 413 | −1 358 |
| EBIT | −466 | −44 | −879 | −3 085 | −2 686 |
| Net financials | −33 | −6 | −31 | −37 | −126 |
| Profit before tax | −498 | −50 | −910 | −3 122 | −2 811 |
| Tax | −9 | 3 | −0 | −0 | −0 |
| Net profit | −489 | −53 | −910 | −3 122 | −2 811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 102 | 1 492 | 5 148 | 6 062 | 5 676 |
| Equity | −436 | −489 | −1 399 | −4 521 | −7 332 |
| Long-term debt | 0 | 119 | 0 | 1 434 | 1 406 |
| Short-term debt | 2 538 | 1 862 | 6 547 | 9 149 | 11 602 |
| Total debt | 2 538 | 1 981 | 6 547 | 10 583 | 13 008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Chief Executive Officer | Chief Executive Officer | 2026 |
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Deputy Chairman | 2024 – 2025 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Wetlesen Borge | Chief Executive Officer | 0 companies |
| Madeléne Angelica Wiklund | Chief Executive Officer | 0 companies |
| Tone Iren Langbach | Deputy Chairman | 0 companies |
| Kasper Naustdal Hjelm | Deputy Chairman | 0 companies |
| Rasheed Dodakh | Board of Directors | 0 companies |
| Cecilie Elisabeth Prebensen | Chairman | 0 companies |
| Anne-Marthe Hellgren | Chairman | 0 companies |
| Christoffer Naustdal Hjelm | Chairman | 0 companies |