| Revenue | NOK 8,8M | +46% |
| EBITDA | NOK 661K | +167% |
| Net profit | NOK 576K | +152% |
| Total assets | NOK 2,4M | +22% |
| Equity | NOK -429K | +57% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 118 | 2 006 | 5 897 | 7 834 | 6 015 | 8 775 |
| Staff expenses | −1 461 | −1 242 | −3 882 | −4 952 | −5 240 | −6 974 |
| EBITDA | 363 | 257 | 514 | 1 265 | −984 | 661 |
| Depreciation & amort. | −0 | −0 | −24 | −85 | −125 | −82 |
| EBIT | 363 | 257 | 491 | 1 180 | −1 109 | 578 |
| Net financials | 0 | −0 | −6 | −6 | −10 | −2 |
| Profit before tax | 363 | 256 | 485 | 1 174 | −1 119 | 576 |
| Tax | 79 | 57 | 148 | 218 | −14 | −0 |
| Net profit | 284 | 200 | 337 | 956 | −1 105 | 576 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 900 | 1 283 | 2 857 | 3 795 | 1 927 | 2 358 |
| Equity | 379 | 579 | 616 | 100 | −1 005 | −429 |
| Long-term debt | 0 | 0 | 270 | 228 | 159 | 0 |
| Short-term debt | 521 | 705 | 1 970 | 3 467 | 2 773 | 2 787 |
| Total debt | 521 | 705 | 2 241 | 3 695 | 2 933 | 2 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consult1 As | Company | 100.0% | 100.0% | 2023 |
Jørn Hetland Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Rognlien Elgvin | Chief Executive Officer | 0 companies |
| Jørn Hetland | Chief Executive Officer | 0 companies |
| Thomas Strand Elnæs | Chief Executive Officer | 0 companies |
| Torbjørn Øgreid Coll | Chairman | 0 companies |
| Geir Ove Andersen | Board of Directors | 0 companies |
| Anders Rolandsen | Board of Directors | 0 companies |