| Revenue | NOK 6,8M | +10% |
| EBITDA | NOK -120K | +9% |
| Net profit | NOK -109K | +26% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK 2,7M | -4% |
| Employees | 55 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 426 | 8 148 | 6 858 | 4 836 | 6 157 | 6 779 |
| Staff expenses | −2 960 | −2 876 | −2 576 | −2 928 | −3 451 | −3 390 |
| EBITDA | −280 | 1 298 | 1 316 | −655 | −132 | −120 |
| Depreciation & amort. | −122 | −11 | −26 | −13 | −26 | −0 |
| EBIT | −402 | 1 286 | 1 291 | −667 | −158 | −120 |
| Net financials | −11 | −6 | 3 | 6 | 12 | 11 |
| Profit before tax | −414 | 1 280 | 1 293 | −662 | −146 | −109 |
| Tax | −0 | 205 | 291 | −0 | −0 | −0 |
| Net profit | −414 | 1 074 | 1 003 | −662 | −146 | −109 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 274 | 4 551 | 5 172 | 3 589 | 3 695 | 3 691 |
| Equity | 1 581 | 2 655 | 3 658 | 2 996 | 2 851 | 2 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 693 | 1 895 | 1 514 | 592 | 844 | 949 |
| Total debt | 2 693 | 1 895 | 1 514 | 592 | 844 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kari Og Kjell Aukrusts Stiftelse - Aukruststiftelsen | Company | 50.0% | 50.0% | 2022 |
Alvdal Kommune | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Hilde Semmingsen | Chief Executive Officer | 0 companies |
| Hilde Bergebakken | Chief Executive Officer | 0 companies |
| Harald Ludvig Joachim Irgens-Jensen | Board of Directors | 0 companies |
| Leif Estenson Langodden | Chairman | 0 companies |
| Lars Espen Aukrust | Board of Directors | 0 companies |
| Nils Hagen | Deputy Chairman | 0 companies |
| Siri Lutnæs Enget | Board of Directors | 0 companies |
| Harald N Stanghelle | Board of Directors | 0 companies |