| Revenue | NOK 868K | +3% |
| EBITDA | NOK 480K | +71% |
| Net profit | NOK -378K | +1% |
| Total assets | NOK 12,4M | -4% |
| Equity | NOK -418K | -57% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 164 | 752 | 773 | 818 | 847 | 868 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | 684 | 475 | 462 | 281 | 480 |
| Depreciation & amort. | −75 | −123 | −123 | −123 | −123 | −123 |
| EBIT | −138 | 561 | 352 | 339 | 158 | 357 |
| Net financials | −288 | −342 | −487 | −325 | −652 | −770 |
| Profit before tax | −426 | 219 | −135 | 15 | −494 | −413 |
| Tax | −0 | −0 | −0 | 30 | −110 | −35 |
| Net profit | −426 | 219 | −135 | −16 | −384 | −378 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12 435 | 12 302 | 12 383 | 12 056 | 12 839 | 12 366 |
| Equity | −341 | −122 | −257 | −272 | −266 | −418 |
| Long-term debt | 8 700 | 12 236 | 12 506 | 8 178 | 8 500 | 8 500 |
| Short-term debt | 4 077 | 187 | 133 | 4 150 | 4 605 | 4 284 |
| Total debt | 12 777 | 12 424 | 12 639 | 12 328 | 13 105 | 12 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granitt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Opsund | Chief Executive Officer | 0 companies |
| Bart Vincent Rall | Board of Directors | 0 companies |
| Jonas Stensen Haaland | Board of Directors | 0 companies |
| Jonas Haaland | Board of Directors | 0 companies |
| Fred Karlsen | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |