| Revenue | NOK 2,3M | -21% |
| EBITDA | NOK 251K | +150% |
| Net profit | NOK 51K | +109% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK 208K | +32% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 393 | 1 625 | 4 123 | 2 949 | 2 342 |
| Staff expenses | −660 | −267 | −928 | −1 105 | −731 |
| EBITDA | −232 | 678 | 770 | −504 | 251 |
| Depreciation & amort. | −183 | −107 | −222 | −172 | −145 |
| EBIT | −415 | 572 | 548 | −676 | 105 |
| Net financials | −20 | −21 | −28 | −41 | −40 |
| Profit before tax | −435 | 551 | 520 | −718 | 65 |
| Tax | −0 | 20 | 115 | −158 | 14 |
| Net profit | −435 | 531 | 404 | −560 | 51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 405 | 1 864 | 2 773 | 1 853 | 1 864 |
| Equity | −219 | 312 | 517 | 157 | 208 |
| Long-term debt | 511 | 417 | 647 | 527 | 413 |
| Short-term debt | 1 113 | 1 135 | 1 609 | 1 169 | 1 242 |
| Total debt | 1 624 | 1 552 | 2 256 | 1 696 | 1 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Susann Kløvtveit | Chief Executive Officer | 0 companies |
| Rune Larsen | Chairman | 0 companies |