| Revenue | NOK 7K | -98% |
| EBITDA | NOK -282K | +53% |
| Net profit | NOK -571K | -45% |
| Total assets | NOK 108K | -92% |
| Equity | NOK -584K | -4248% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 497 | 937 | 1 156 | 1 244 | 467 | 7 |
| Staff expenses | −0 | −0 | −0 | −0 | −470 | −0 |
| EBITDA | 10 | −10 | −14 | 523 | −598 | −282 |
| Depreciation & amort. | −0 | −9 | −20 | −29 | −32 | −32 |
| EBIT | 10 | −19 | −33 | 495 | −630 | −314 |
| Net financials | 0 | −0 | −2 | 0 | 2 | −22 |
| Profit before tax | 10 | −20 | −36 | 495 | −628 | −336 |
| Tax | 3 | −3 | −9 | 109 | −236 | 235 |
| Net profit | 6 | −16 | −27 | 386 | −393 | −571 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 130 | 999 | 1 095 | 1 540 | 1 286 | 108 |
| Equity | 36 | 20 | −7 | 379 | −13 | −584 |
| Long-term debt | 0 | 0 | 0 | 2 | 296 | 567 |
| Short-term debt | 94 | 979 | 1 102 | 1 159 | 1 003 | 126 |
| Total debt | 94 | 979 | 1 102 | 1 160 | 1 299 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Incubeat As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Daniel Tomas Grude Olsson | Chief Executive Officer | 0 companies |
| Stig Fredrik Andersen | Board of Directors | 0 companies |
| Kim Tornås Romero | Chairman | 0 companies |
| Kim Romero-Nilsen | Chairman | 0 companies |