| Revenue | NOK 17,3M | +188% |
| EBITDA | NOK -29,3M | +15% |
| Net profit | NOK -29,4M | +15% |
| Total assets | NOK 26M | -5% |
| Equity | NOK 17M | -17% |
| Employees | 28 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 204 | 583 | 1 186 | 6 006 | 17 276 |
| Staff expenses | −3 140 | −12 000 | −16 900 | −18 057 | −22 141 | −23 362 |
| EBITDA | −8 048 | −21 790 | −25 030 | −29 092 | −34 430 | −29 338 |
| Depreciation & amort. | −27 | −50 | −50 | −23 | −0 | −0 |
| EBIT | −8 075 | −21 840 | −25 080 | −29 115 | −34 430 | −29 338 |
| Net financials | −1 | −43 | −8 | −80 | −31 | −37 |
| Profit before tax | −8 076 | −21 883 | −25 088 | −29 196 | −34 460 | −29 375 |
| Tax | −1 777 | −4 814 | −5 730 | −6 725 | −0 | −0 |
| Net profit | −6 300 | −17 069 | −19 357 | −22 471 | −34 460 | −29 375 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5 422 | 9 868 | 19 483 | 23 765 | 27 432 | 26 047 |
| Equity | 3 706 | 6 637 | 1 679 | 14 409 | 20 349 | 16 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 716 | 3 231 | 17 804 | 9 356 | 7 083 | 9 074 |
| Total debt | 1 716 | 3 231 | 17 804 | 9 356 | 7 083 | 9 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Devinco As | Company | 51.2% | 51.2% | 2022 |
Visma Software As | Company | 31.1% | 31.1% | 2022 |
Uni Micro As | Company | 9.3% | 9.3% | 2022 |
Cia Capital As | Company | 4.0% | 4.0% | 2022 |
Nohand Holding As | Company | 2.3% | 2.3% | 2022 |
Fagerhøy As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Eliassen | Chief Executive Officer | 0 companies |
| Ruben Edna | Chairman | 0 companies |
| Kjartan Brurås Solvi | Board of Directors | 0 companies |
| Steffen Torp | Board of Directors | 0 companies |