| Revenue | NOK 410K | -32% |
| EBITDA | NOK 254K | -44% |
| Net profit | NOK 3,3M | +821% |
| Total assets | NOK 25,7M | +0% |
| Equity | NOK 25,3M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 964 | 5 813 | 4 652 | 1 457 | 601 | 410 |
| Staff expenses | −934 | −929 | −552 | −45 | 1 | −0 |
| EBITDA | 4 538 | 4 623 | 3 907 | −8 429 | 451 | 254 |
| Depreciation & amort. | −1 257 | −846 | −282 | −123 | −60 | −60 |
| EBIT | 3 281 | 3 777 | 3 625 | −8 551 | 391 | 194 |
| Net financials | 12 282 | 7 477 | 4 352 | 265 954 | 68 | 3 163 |
| Profit before tax | 15 563 | 11 255 | 7 978 | 257 403 | 458 | 3 357 |
| Tax | 3 171 | 1 062 | 1 018 | 141 | 101 | 68 |
| Net profit | 12 392 | 10 193 | 6 960 | 257 262 | 357 | 3 289 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 55 092 | 56 603 | 37 501 | 39 292 | 25 676 | 25 703 |
| Equity | 14 113 | 16 580 | 13 905 | 25 667 | 25 224 | 25 313 |
| Long-term debt | 22 121 | 26 923 | 15 732 | 325 | 322 | 270 |
| Short-term debt | 18 858 | 13 100 | 7 865 | 13 300 | 131 | 121 |
| Total debt | 40 979 | 40 024 | 23 597 | 13 625 | 452 | 391 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnar Henden Holding As | Company | 25.0% | 25.0% | 2022 |
Gbg Holding As | Company | 25.0% | 25.0% | 2022 |
Silsco As | Company | 25.0% | 25.0% | 2022 |
Hercus As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synne Marie Myhre Henden | Board of Directors | 0 companies |
| Gunnar Myhre Henden | Board of Directors | 0 companies |
| Hilde Strøm Dahl | Board of Directors | 0 companies |
| Herman Henrik Bay | Chairman | 0 companies |
| Gjermund Berg-Guttormsen | Chairman | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |