| Revenue | NOK 7,7M | +15% |
| EBITDA | NOK -45K | +88% |
| Net profit | NOK -111K | +75% |
| Total assets | NOK 826K | -37% |
| Equity | NOK 513K | -18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 174 | 15 086 | 14 719 | 6 679 | 7 651 |
| Staff expenses | −1 374 | −5 616 | −5 788 | −3 620 | −3 142 |
| EBITDA | 238 | 1 371 | −45 | −376 | −45 |
| Depreciation & amort. | −17 | −51 | −55 | −61 | −66 |
| EBIT | 221 | 1 320 | −99 | −437 | −111 |
| Net financials | 1 | −2 | −7 | −6 | −0 |
| Profit before tax | 223 | 1 318 | −107 | −443 | −111 |
| Tax | 54 | 325 | 18 | −0 | −0 |
| Net profit | 169 | 993 | −125 | −443 | −111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 955 | 4 274 | 4 554 | 1 305 | 826 |
| Equity | 199 | 1 192 | 1 068 | 625 | 513 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 3 082 | 3 486 | 681 | 312 |
| Total debt | 756 | 3 082 | 3 486 | 681 | 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 40% | 40% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannecke Isdahl Nordskog | Chief Executive Officer | 0 companies |
| Lars Kristian Tovik | Chief Executive Officer | 0 companies |
| Joachim Granlund Levin | Chairman | 0 companies |