| Revenue | NOK 12K | — |
| EBITDA | NOK -26K | +39% |
| Net profit | NOK -77K | -26% |
| Total assets | NOK 2M | +7% |
| Equity | NOK 369K | -17% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 12 |
| Staff expenses | −0 | −45 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −132 | −45 | −38 | −43 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −132 | −45 | −38 | −43 | −26 |
| Net financials | 0 | −0 | −26 | −27 | −36 | −73 |
| Profit before tax | −11 | −132 | −70 | −66 | −78 | −98 |
| Tax | −2 | −29 | −16 | −14 | −17 | −22 |
| Net profit | −8 | −103 | −55 | −51 | −61 | −77 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32 | 414 | 1 211 | 1 949 | 1 836 | 1 972 |
| Equity | 16 | 163 | 108 | 507 | 446 | 369 |
| Long-term debt | 0 | 0 | 255 | 0 | 0 | 0 |
| Short-term debt | 16 | 251 | 848 | 1 442 | 1 390 | 1 602 |
| Total debt | 16 | 251 | 1 103 | 1 442 | 1 390 | 1 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modin As | Company | 31.6% | 31.6% | 2024 |
Rokas As | Company | 31.6% | 31.6% | 2024 |
Istyrelsen Holding As | Company | 29.4% | 29.4% | 2023 |
Vbi As | Company | 29.4% | 29.4% | 2024 |
Offensive As | Company | 7.3% | 7.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Kåre Sæther | Chief Executive Officer | 0 companies |
| Bjarne Aamodt | Board of Directors | 0 companies |
| Odd Einar Folland | Board of Directors | 0 companies |
| Jan-Erik Ottarsen Larsen | Chairman | 0 companies |