| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +27% |
| Net profit | NOK 0 | — |
| Total assets | NOK 21,7M | +0% |
| Equity | NOK 19,9M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 556 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 48 | −127 | −57 | −66 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 48 | −127 | −57 | −66 | −48 |
| Net financials | 61 354 | 24 982 | 127 | 57 | 66 | 48 |
| Profit before tax | 61 353 | 25 031 | 0 | 0 | 0 | −0 |
| Tax | −0 | 373 | −0 | −0 | −0 | −0 |
| Net profit | 61 353 | 24 657 | 0 | 0 | 0 | 0 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 72 766 | 25 244 | 19 876 | 19 874 | 21 724 | 21 658 |
| Equity | 62 766 | 21 871 | 19 871 | 19 871 | 19 871 | 19 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 850 | 1 784 |
| Short-term debt | 10 000 | 3 373 | 5 | 3 | 2 | 3 |
| Total debt | 10 000 | 3 373 | 5 | 3 | 1 852 | 1 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AJ Deputy Member | Deputy Member | 2020 | — | — |
PH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ax Innovasjon As | Company | 29.7% | 29.7% | 2024 |
Fss As | Company | 29.7% | 29.7% | 2024 |
Tertio As | Company | 10.6% | 10.6% | 2024 |
| Individual | 10.6% | 10.6% | 2022 | |
Svein Eggen Holding As | Company | 10.0% | 10.0% | 2024 |
Proinvest Holding As | Company | 10.0% | 10.0% | 2024 |
Rindsem Holding As | Company | 5.0% | 5.0% | 2024 |
Regulus Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ivar Larsen | Chief Executive Officer | 0 companies |
| Alexander Jensen | Deputy Member | 0 companies |
| Pål Hofstad | Deputy Member | 0 companies |
| Geir Jensen | Board of Directors | 0 companies |
| Svein Eggen | Board of Directors | 0 companies |
| Jan Selvig | Deputy Chairman | 0 companies |
| Eivind Elnan | Chairman | 0 companies |
| Jon Olav Vikan | Board of Directors | 0 companies |
| Frode Resve | Board of Directors | 0 companies |