| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +78% |
| Net profit | NOK 8K | +110% |
| Total assets | NOK 822K | -25% |
| Equity | NOK 808K | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 217 | 495 | 0 | 0 | 0 |
| Staff expenses | −1 006 | −13 | −0 | −0 | −0 |
| EBITDA | 635 | −69 | −20 | −67 | −15 |
| Depreciation & amort. | −8 | −20 | −20 | −14 | −17 |
| EBIT | 627 | −90 | −40 | −81 | −32 |
| Net financials | −0 | −11 | 2 | 0 | 0 |
| Profit before tax | 626 | −100 | −38 | −81 | −32 |
| Tax | 138 | −0 | −0 | −0 | −41 |
| Net profit | 489 | −100 | −38 | −81 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 710 | 1 807 | 1 909 | 1 100 | 822 |
| Equity | 875 | 774 | 736 | 655 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 835 | 1 032 | 1 172 | 445 | 14 |
| Total debt | 835 | 1 032 | 1 172 | 445 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Chief Executive Officer | Chief Executive Officer | 2020 |
EH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Thorkildsen | Chief Executive Officer | 0 companies |
| Erik Høyvik | Chief Executive Officer | 0 companies |
| Gudmund Øvrehus | Board of Directors | 0 companies |
| Trygve Kjell Kjerpeset | Chairman | 0 companies |
| Petter Sørdahl | Chairman | 0 companies |
| Daniel Hjertaker Molvik | Chairman | 0 companies |