| Revenue | NOK 2,7M | +50% |
| EBITDA | NOK -3,3M | -23% |
| Net profit | NOK -2,6M | -64% |
| Total assets | NOK 20,2M | -26% |
| Equity | NOK 18M | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 560 | 0 | 1 800 | 2 700 |
| Staff expenses | −0 | −130 | −1 214 | −1 915 | −2 090 |
| EBITDA | −9 | 48 | −3 255 | −2 693 | −3 319 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −99 |
| EBIT | −9 | 48 | −3 255 | −2 704 | −3 418 |
| Net financials | 0 | 0 | 26 | 678 | 88 |
| Profit before tax | −9 | 48 | −3 230 | −2 026 | −3 330 |
| Tax | −0 | 5 | −842 | −444 | −733 |
| Net profit | −9 | 43 | −2 387 | −1 583 | −2 598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 | 671 | 12 496 | 27 342 | 20 205 |
| Equity | 6 | 48 | 11 161 | 20 632 | 18 034 |
| Long-term debt | 28 | 525 | 0 | 0 | 0 |
| Short-term debt | 2 | 98 | 1 335 | 6 711 | 2 171 |
| Total debt | 30 | 623 | 1 335 | 6 711 | 2 171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HW Chief Executive Officer | Chief Executive Officer | 2026 |
BS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.96% | 45.96% | 2023 | |
| Company | 26.92% | 26.92% | 2023 | |
| Company | 11.54% | 11.54% | 2023 | |
| Company | 4.62% | 4.62% | 2023 | |
Marko Partners Ehf | Company | 4.42% | 4.42% | 2023 |
| Company | 1.54% | 1.54% | 2023 | |
| Company | 1.11% | 1.11% | 2023 | |
Grand Lapland Ab | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Wollan | Chief Executive Officer | 0 companies |
| Bård Skjelstad | Chief Executive Officer | 0 companies |
| Bjørn Egil Larsen | Board of Directors | 0 companies |
| Stein Wold Østerhus | Board of Directors | 0 companies |
| Kjartan Olafsson | Board of Directors | 0 companies |
| Rune Haugen | Board of Directors | 0 companies |