| Revenue | NOK 3,4M | -20% |
| EBITDA | NOK -2,6M | -18% |
| Net profit | NOK -3,6M | -33% |
| Total assets | NOK 22M | +228% |
| Equity | NOK 6,9M | +225% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 541 | 3 136 | 4 801 | 4 306 | 3 437 |
| Staff expenses | −1 324 | −1 929 | −2 406 | −2 679 | −2 670 |
| EBITDA | −2 217 | −2 497 | −228 | −2 198 | −2 596 |
| Depreciation & amort. | −402 | −484 | −504 | −514 | −463 |
| EBIT | −2 619 | −2 981 | −732 | −2 712 | −3 059 |
| Net financials | −1 | 0 | −0 | −1 | −0 |
| Profit before tax | −2 620 | −2 981 | −732 | −2 713 | −3 059 |
| Tax | −0 | −0 | −0 | −0 | 551 |
| Net profit | −2 620 | −2 981 | −732 | −2 713 | −3 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 287 | 9 125 | 6 986 | 6 711 | 21 999 |
| Equity | −1 087 | −2 067 | −2 799 | −5 512 | 6 877 |
| Long-term debt | 0 | 8 021 | 8 021 | 8 021 | 8 572 |
| Short-term debt | 10 374 | 3 172 | 1 764 | 4 202 | 6 550 |
| Total debt | 10 374 | 11 192 | 9 785 | 12 223 | 15 122 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2024 |
OA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.35% | 99.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brokmann | Chief Executive Officer | 0 companies |
| Marita Indrearne | Chief Executive Officer | 0 companies |
| Oda Amalie Løberg Grimstad | Chief Executive Officer | 0 companies |
| Conrad Hansen | Chairman | 0 companies |
| Håvard Skarnagel Hansen | Board of Directors | 0 companies |